Price Summary

FinStar

Ownership Stable

Ownership strength is slightly missing the benchmark.

ValuationAttractive

The stock is considerably attractive based on intrinsic value.

EfficiencyPoor

The company seems highly inefficient in case of asset management.

FinancialsWeak

Watch out! The company might not be able to sustain any adverse condition.

Company Essentials

Enterprise Value

3119.3 Cr.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

 Group Companies

Ratios

Sales Growth

1 Year-40.99%

3 Year-15.2%

5 Year-4.9%

Profit Growth

1 Year2893.59%

3 Year-43.29%

5 Year-26.98%

ROE%

1 Year2%

3 Year5.85%

5 Year10.14%

ROCE %

1 Year8.06%

3 Year12.7%

5 Year17.31%

Interest Cover Ratio

1.33027670097581

CFO/PAT (5 Yr. Avg.)

0

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Jun 2021 54.53 0
Mar 2021 54.53 0
Dec 2020 46.44 0
Sep 2020 46.44 0
Jun 2020 46.45 0

Quarterly Result (All Figures in Cr.)

PARTICULARS Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
Net Sales 46.54 381.99 1372.62 868.19 245.93
Total Expenditure 49.2 326.55 1167.73 725.18 221.19
Operating Profit -2.66 55.44 204.89 143.01 24.74
Other Income 27.17 -6.35 4.8 5.05 14.93
Interest 96.94 102.55 99.08 95.11 92.57
Depreciation 8.48 8.57 8.22 7.99 7.14
Exceptional Items 0 0 0 0 0
Profit Before Tax -80.91 -62.03 102.39 44.96 -60.04
Tax -2.87 -13.6 -7.75 -32.21 -1.34
Profit After Tax -78.04 -48.43 110.14 77.17 -58.7
Adjusted EPS (Rs) -1.98 -1.23 2.79 1.66 -1.26

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Net Sales 7232.1 8099.44 9485.5 8368.85 4938.59
Total Expenditure 6473 7338.44 8473.49 8092.65 4483.79
Operating Profit 759.1 761 1012.01 276.2 454.8
Other Income 50.72 109.15 99.57 92.32 77.45
Interest 250.77 281.74 320.95 349.01 374.05
Depreciation 22.61 22.01 20.46 16.75 34.66
Exceptional Items 0 0 0 0 0
Profit Before Tax 536.44 566.4 770.17 2.76 123.54
Tax 137.13 135.87 202.77 5.57 45.04
Net Profit 399.31 430.53 567.4 -2.81 78.5
Adjusted EPS (Rs.) 11.15 12.02 14.39 -0.07 1.99

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Equity and Liabilities
Share Capital 179.1 179.14 394.36 394.65 395
Total Reserves 2231.05 3187.64 3531.44 3541.84 3607.03
Borrowings 58.23 57.7 29.5 11.58 0.66
Other N/C liabilities -6.5 -23.36 -12.5 8.01 99.16
Current liabilities 3264.18 3786.45 4999.26 3670.97 3733.01
Total Liabilities 5726.06 7187.57 8942.06 7627.05 7834.86
Assets
Net Block 89.88 83.67 77.3 59.18 151.06
Capital WIP 0 0 0 0 0
Intangible WIP 0 0 0 0.45 0.75
Investments 0.07 133.93 133.93 135.23 136.25
Loans & Advances 143.69 310.14 136.11 160.86 153.1
Other N/C Assets 26.89 29.75 27.86 22.95 12.71
Current Assets 5465.53 6630.08 8566.86 7248.38 7380.99
Total Assets 5726.06 7187.57 8942.06 7627.05 7834.86

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Profit from operations 536.44 566.4 770.17 2.76 123.54
Adjustment 206.56 154.48 209.78 269.81 364.03
Changes in Assets & Liabilities -533.21 287.28 -505.64 -2090.84 -419.02
Tax Paid -139.42 -181.49 -140.31 -18.87 -8.47
Operating Cash Flow 70.37 826.67 334 -1837.14 60.08
Investing Cash Flow -86.33 -644.59 -349.88 886.21 40.57
Financing Cash Flow 16.52 101.13 22.74 650.92 -168.67
Net Cash Flow 0.56 283.21 6.86 -300.01 -68.02

Corporate Actions

Investors Details

PARTICULARS Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
Public 49.93 50.76 51.14 43.47 43.38
combitic global caplet pr... 0 0 0 0 0
combitic global caplet pv... 1.3 0 0 0 0
PARTICULARS Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
FII/DII 3.62 2.8 2.42 2 2.09
life insurance corporatio... 1.76 1.76 1.76 1.49 1.49
life insurance corporatio... 1.76 1.76 1.76 1.49 1.49

Company Presentations

PC Jeweller Stock Price Analysis and Quick Research Report. Is PC Jeweller an attractive stock to invest in?

Brief about PC Jeweller

Tell us about you

Find us at the office

Kajioka- Constanza street no. 39, 50889 Kuala Lumpur, Malaysia

Give us a ring

Deunte Staunton
+59 850 269 756
Mon - Fri, 10:00-14:00

Reach out